| |
Quarterly Charts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| |
|
| |
|
|
|
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
| |
|
|
|
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
| |
|
| |
|
| |
|
|
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
| |
|
| |
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
| |
|
| |
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
|
|
| |
|
| |
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
|
|
| |
|
| |
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
|
|
| |
|
| |
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
|
|
| |
|
| |
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| Chart
Values - These items will not be printed |
|
|
| Any
Corp Inc Fig. 9 - Sales &
Income |
|
|
|
|
| |
1 Qtr |
2 Qtr |
3 Qtr |
4 Qtr |
1 Qtr |
2 Qtr |
3 Qtr |
4 Qtr |
1 Qtr |
2 Qtr |
3 Qtr |
4 Qtr |
|
|
|
| Sales |
920 |
1085 |
1265 |
1410 |
1690 |
1519 |
1686 |
1851 |
1941 |
1906 |
2082 |
2116 |
|
|
|
| Gross margin |
386 |
477 |
539 |
592 |
715 |
645 |
718 |
793 |
836 |
828 |
908 |
930 |
|
|
|
| Income from operations |
-174 |
-94 |
-42 |
-4 |
179 |
96 |
151 |
214 |
235 |
209 |
273 |
275 |
|
|
|
| Net income before taxes |
-147 |
-123 |
-66 |
19 |
172 |
154 |
154 |
284 |
243 |
218 |
366 |
285 |
|
|
|
| |
12
quarters commencing in Feb 2005 |
|
|
|
|
| |
$
000 |
|
|
|
|
| Any
Corp Inc Fig. 10 - Cashflow |
|
|
|
|
| |
1 Qtr |
2 Qtr |
3 Qtr |
4 Qtr |
1 Qtr |
2 Qtr |
3 Qtr |
4 Qtr |
1 Qtr |
2 Qtr |
3 Qtr |
4 Qtr |
|
|
|
| Net cashflow |
-158.0 |
-102.3 |
390.7 |
-168.7 |
-18.1 |
617.1 |
-179.1 |
211.6 |
179.9 |
347.2 |
43.4 |
262.0 |
|
|
|
| Net cash balance (deficit) |
-268.0 |
-370.3 |
20.4 |
-148.3 |
-166.3 |
450.8
|
271.7
|
483.2
|
663.1
|
1010.3
|
1053.7
|
1315.7
|
|
|
|
| |
12
quarters commencing in Feb 2005 |
|
|
|
|
| |
$ 000 |
|
|
|
|
| Any
Corp Inc Fig. 11 - Key
Indicators |
|
|
|
|
| |
1 Qtr |
2 Qtr |
3 Qtr |
4 |